v3.25.3
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Revenues, net $ 883 $ 1,416 $ 3,561 $ 5,276
Cost of revenues 1,006 1,201 2,424 5,276
Gross profit (123) 215 1,137 0
Operating expenses:        
General and administration 4,635 6,573 13,351 20,805
Research and development 6 122 107 534
Total operating expenses 4,641 6,695 13,458 21,339
Loss from operations (4,764) (6,480) (12,321) (21,339)
Debt extinguishment gain (loss) 220 0 (498) 0
Loss on issuance of debt (480) 0 (480) 0
Interest expense (1,549) (993) (2,675) (1,956)
Change in fair value of warrant liability (185) 0 (225) 0
Change in fair value of derivative liability (618) 0 (618) 0
Loss from disposal of fixed assets 0 0 (868) 0
Employee retention tax credit income 380 0 2,318 0
Other expense 0 0 0 (18)
Loss from operations before income taxes (6,996) (7,473) (15,367) (23,313)
Income tax (expense) benefit 157 2,508 (622) 7,361
Loss from continuing operations after income taxes (6,839) (4,965) (15,989) (15,952)
Discontinued operations:        
Loss from discontinued operations, net of tax 0 (1,622) (102) (3,053)
Gain from disposal of discontinued operations 0 0 8,746 0
Income (loss) from discontinued operations 0 (1,622) 8,644 (3,053)
Net loss (6,839) (6,587) (7,345) (19,005)
Other comprehensive income:        
Unrealized gain on marketable securities (2) 1 0 103
Total comprehensive loss $ (6,841) $ (6,586) $ (7,345) $ (18,902)
Net earnings (loss) per share:        
Loss from continuing operations, basic (in dollars per share) $ (0.16) $ (0.26) $ (0.41) $ (0.85)
Loss from continuing operations, diluted (in dollars per share) (0.16) (0.26) (0.41) (0.85)
Income (loss) from discontinued operations, basic (in dollars per share) 0 (0.09) 0.22 (0.16)
Income (loss) from discontinued operations, diluted (in dollars per share) 0 (0.09) 0.22 (0.16)
Net loss per share, basic (in dollars per share) (0.16) (0.35) (0.19) (1.02)
Net loss per share, diluted (in dollars per share) $ (0.16) $ (0.35) $ (0.19) $ (1.02)
Weighted average common shares outstanding:        
Basic (in shares) 41,541 19,079 39,462 18,672
Diluted (in shares) 41,541 19,079 39,462 18,672

Source