Note
16 – Earnings (Loss) Per Share
Basic
earnings (loss) per share (“EPS”) excludes dilution and is computed by dividing income available to common stockholders by
the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur
if securities or other contracts to issue common stock were exercised or converted into common stock or otherwise result in the issuance
of common stock that shared in the earnings of the entity. Diluted EPS also utilizes the treasury stock method which prescribes a theoretical
buy back of shares from the theoretical proceeds of all options outstanding during the period, and the if-converted method for convertible
debt.
The
following is a reconciliation of the weighted average number of common shares outstanding used in calculating basic and diluted net loss
per share (in thousands):
Schedule
of Basic and Diluted Net Loss Per Share
|
|
December
31, 2021 |
|
|
December
31, 2020 |
|
|
|
For
the years ended |
|
|
|
December
31, 2021 |
|
|
December
31, 2020 |
|
Net
income (loss) - basic |
|
$ |
6,273 |
|
|
$ |
(2,125 |
) |
Interest
on unsecured convertible promissory note |
|
|
1,000 |
|
|
|
- |
|
Net
income (loss) - diluted |
|
$ |
7,273 |
|
|
$ |
(2,125 |
) |
Weighted
average shares outstanding - basic |
|
|
15,172 |
|
|
|
11,595 |
|
Diluted
shares- Stock Options |
|
|
2,001 |
|
|
|
- |
|
Diluted
shares- Stock Warrants |
|
|
220 |
|
|
|
- |
|
Unsecured
convertible promissory note |
|
|
1,000 |
|
|
|
- |
|
Weighted
average shares outstanding - diluted |
|
|
18,393 |
|
|
|
11,595 |
|
The
following table represents the number of securities excluded from
the income per share computation as a result of their anti-dilutive effect (in thousands):
Schedule
of Anti-dilutive Securities Excluded from the Income Per Share Computation
|
|
December
31, 2021 |
|
|
December
31, 2020 |
|
|
|
For
the years ended |
|
Anti-dilutive
securities |
|
December
31, 2021 |
|
|
December
31, 2020 |
|
Common
stock purchase warrants |
|
|
455 |
|
|
|
450 |
|
Stock
Options |
|
|
828 |
|
|
|
3,795 |
|
Unsecured
convertible promissory note |
|
|
- |
|
|
|
1,000 |
|
Anti-dilutive
securities |
|
|
1,283 |
|
|
|
5,245 |
|
|