Quarterly report [Sections 13 or 15(d)]

Outstanding Debt - ERC Claim and Risk Participation Agreement (Details)

v3.25.2
Outstanding Debt - ERC Claim and Risk Participation Agreement (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 09, 2025
USD ($)
payment
Jan. 21, 2025
USD ($)
payment
Jan. 16, 2025
USD ($)
payment
Nov. 05, 2024
USD ($)
payment
Sep. 16, 2024
USD ($)
Aug. 02, 2024
USD ($)
Aug. 01, 2024
USD ($)
payment
Jun. 28, 2024
USD ($)
Jun. 27, 2024
USD ($)
wk
Feb. 16, 2024
USD ($)
Feb. 14, 2024
USD ($)
payment
Jul. 31, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Aug. 31, 2023
USD ($)
Debt Instrument [Line Items]                                
Proceeds from issuance of note payable, net                           $ 687,000 $ 3,868,000  
Amortization of debt discount                           849,000 369,000  
Repayments of notes payable                           2,511,000 $ 888,000  
2024 Third Future Receipts Financing | Loans Payable                                
Debt Instrument [Line Items]                                
Proceeds from issuance of note payable, net           $ 500,000                    
Origination fee           17,500                    
Brokerage fee           $ 17,500                    
Number of periodic payments | payment             32                  
Periodic payment             $ 21,094                  
Debt, face amount             $ 675,000                  
Short-term debt   $ 169,000                            
Amended Third Future Receipts Financing Agreement | Loans Payable                                
Debt Instrument [Line Items]                                
Proceeds from issuance of note payable, net   370,000                            
Origination fee   18,500                            
Brokerage fee   $ 20,000                            
Number of periodic payments | payment   28                            
Periodic payment   $ 18,368                            
Short-term debt   514,000                     $ 134,000 134,000    
Net proceeds from short-term debt   $ 183,000                            
Discount, current                         8,000 8,000    
2024 Third Future Receipts Financing And Amended Third Furutre Receipts Financing Agreement | Loans Payable                                
Debt Instrument [Line Items]                                
Amortization of debt discount                         51,000 125,000    
2024 Second Future Receipts Financing, Amended Second Future Receipts Financing Agreement and Second and Third Amended Second Future Receipts Financing Agreement | Loans Payable                                
Debt Instrument [Line Items]                                
Amortization of debt discount                         216,000 448,000    
2024 Second Future Receipts Financing | Loans Payable                                
Debt Instrument [Line Items]                                
Proceeds from issuance of note payable, net               $ 1,500,000                
Origination fee               $ 42,000                
Brokerage fee                       $ 22,000        
Number of periodic payments | wk                 32              
Periodic payment                 $ 60,718              
Debt, face amount                 $ 1,900,000              
Repayments of notes payable       $ 1,000,000.0                        
Amended Second Future Receipts Financing Agreement | Loans Payable                                
Debt Instrument [Line Items]                                
Proceeds from issuance of note payable, net       1,500,000                        
Origination fee       $ 35,000                        
Number of periodic payments | payment       24                        
Periodic payment       $ 89,000                        
Debt, face amount       2,100,000                        
Short-term debt     $ 1,100,000                          
Net proceeds from short-term debt       $ 527,000                        
Second Amended Slate Financing Agreement | Loans Payable                                
Debt Instrument [Line Items]                                
Proceeds from issuance of note payable, net     1,100,000                          
Origination fee     $ 34,500                          
Number of periodic payments | payment     25                          
Periodic payment     $ 59,500                          
Short-term debt $ 722,000   1,500,000                   733,000 733,000    
Net proceeds from short-term debt     $ 59,500                          
Discount, current                         102,000 102,000    
Third Amended Slate Financing Agreement | Loans Payable                                
Debt Instrument [Line Items]                                
Proceeds from issuance of note payable, net 1,100,000                              
Origination fee $ 30,000                              
Number of periodic payments | payment 25                              
Periodic payment $ 59,500                              
Short-term debt 1,500,000                              
Net proceeds from short-term debt $ 298,000                              
2024 Future Receipts Financing | Loans Payable                                
Debt Instrument [Line Items]                                
Proceeds from issuance of note payable, net                   $ 2,500,000            
Origination fee                   $ 50,000            
Number of periodic payments | payment                     12          
Periodic payment                     $ 247,000          
Debt, face amount                     $ 3,000,000.0          
Short-term debt                         376,000 376,000    
Amortization of debt discount                         5,000 10,000    
Discount, current                         1,000 1,000    
Discount factor, period (in months)                     6 months          
2024 Future Receipts Financing | Loans Payable | Minimum                                
Debt Instrument [Line Items]                                
Debt instrument, measurement input                     1.075          
2024 Future Receipts Financing | Loans Payable | Maximum | Measurement Input, Discount Rate                                
Debt Instrument [Line Items]                                
Debt instrument, measurement input                     1.165          
2024 Future Receipts Financing - Addendum, First Two Months | Loans Payable                                
Debt Instrument [Line Items]                                
Periodic payment                     $ 185,000          
2024 Future Receipts Financing - Addendum, Remaining Ten Months | Loans Payable                                
Debt Instrument [Line Items]                                
Periodic payment                     $ 259,000          
ERC Claim and Risk Participation Agreement                                
Debt Instrument [Line Items]                                
Employee retention credit receivable                               $ 2,200,000
ERC Claim and Risk Participation Agreement | 1861 Acquisition LLC                                
Debt Instrument [Line Items]                                
Proceeds from sale of company rights, title and interest to employee retention credit         $ 1,900,000                      
Payments of issuance costs for sale of company rights, title and interest to employee retention credit         154,000                      
Employee retention credit receivable, amount transferred         $ 2,200,000                      
ERC claim approve or deny period         24 months                      
Percentage of impaired amount allowed to be put back to the company         85.00%                      
Interest rate percentage on impaired amount allowed to be put back to the company         10.00%                      
ERC Claim and Risk Participation Agreement | 1861 Acquisition LLC | ERC Claim                                
Debt Instrument [Line Items]                                
Proceeds from income tax refunds                         1,500,000      
Outstanding balance                         436,000 436,000    
Debt discount                         $ 216,000 $ 216,000