Quarterly report [Sections 13 or 15(d)]

Fair Value Measurements (Tables)

v3.26.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of the Company’s Financial Liabilities that are Measured at Fair Value on a Recurring Basis

The following table presents the fair value of the Company’s financial liabilities that are measured at fair value on a recurring basis as of June 30, 2026 and December 31, 2025 (in thousands):

  

    Level 1     Level 2     Level 3     Total  
    As of June 30, 2026  
    Level 1     Level 2     Level 3     Total  
Derivative liability   $ -     $ -     $ 680     $ 680  

 

    Level 1     Level 2     Level 3     Total  
    As of December 31, 2025  
    Level 1     Level 2     Level 3     Total  
Derivative liability   $ -     $ -     $ 50     $ 50  
Schedule of Changes in Fair Value

 

    Derivative liability  
Balance at January 1, 2026   $ 50  
Issuance of convertible debt     308  
Debt amendment     595  
Redemptions     (372 )
Change in fair value     99  
Balance at June 30, 2026   $ 680  
Schedule of Fair Value Measurement Inputs and Valuation Techniques

 

    As of June 30, 2026     As of December 31, 2025  
Exercise price   $ 0.07     $ 0.76  
Expected term (years)     0.4       0.6  
Expected stock price volatility     184.6 %     125.0 %
Risk-free rate of interest     4.0 %     3.5 %
Expected dividend yield (per share)     0 %     0 %