Stockholders' Equity and Stock Compensation (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands |
|
|
|
|
1 Months Ended |
4 Months Ended |
5 Months Ended |
12 Months Ended |
|
|
|
Sep. 04, 2014 |
May. 28, 2014 |
Nov. 21, 2012 |
May. 05, 2010 |
Jul. 30, 2015 |
Jun. 30, 2015 |
Dec. 31, 2014 |
Dec. 31, 2015 |
Sep. 30, 2014 |
May. 23, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Dec. 11, 2015 |
May. 05, 2015 |
Dec. 31, 2012 |
Common stock, shares authorized |
|
|
|
|
|
|
50,000,000
|
50,000,000
|
|
|
50,000,000
|
50,000,000
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
1,000,000
|
1,000,000
|
|
|
1,000,000
|
1,000,000
|
|
|
|
|
Preferred stock, par value |
|
|
|
|
|
|
$ 0.0005
|
$ 0.0005
|
|
|
$ 0.0005
|
$ 0.0005
|
|
|
|
|
Common stock rights exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.35
|
|
|
Equity method investment ownership percentage |
|
|
|
|
|
|
|
50.00%
|
|
|
50.00%
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
|
|
25,125,113
|
26,313,593
|
|
|
26,313,593
|
25,125,113
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
|
|
|
|
$ 393
|
|
|
|
$ 1,564
|
$ 4,910
|
$ 444
|
|
|
|
Options outstanding - shares |
|
|
|
|
|
|
1,740,000
|
1,713,000
|
|
|
1,713,000
|
1,740,000
|
1,638,000
|
|
|
1,307,000
|
Available for grant, shares |
|
|
|
|
|
|
20,000
|
20,000
|
|
|
20,000
|
20,000
|
262,000
|
|
|
|
Share-based compensation expense for the aggregate fair value of the vested stock options |
|
|
|
|
|
|
$ 472
|
$ 135
|
|
|
$ 135
|
$ 472
|
$ 160
|
|
|
|
Proceeds from stock option exercise |
|
|
|
|
|
|
|
|
|
|
|
|
$ 27
|
|
|
|
Stock option excecised |
|
|
|
|
|
|
|
|
|
|
|
0
|
25,000
|
|
|
|
Other than option issued during period |
|
|
|
|
|
|
|
|
|
|
51,000
|
|
|
|
|
|
Other than option issued price per share |
|
|
|
|
|
|
$ 1.31
|
|
|
|
|
|
|
|
|
|
Number of shares issued during period |
|
|
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
Administrative expense |
|
|
|
|
|
|
|
|
|
|
$ 6,986
|
$ 8,143
|
$ 5,893
|
|
|
|
Fair value of treasury stock |
|
|
|
|
|
|
$ 30,742
|
$ 30,742
|
|
|
30,742
|
30,742
|
|
|
|
|
Stock Options and Warrants Fair Value [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of the stock options and Warrants granted |
|
|
|
|
|
|
|
|
|
|
$ 14
|
$ 87
|
237
|
|
|
|
Number of option fully vested |
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
|
|
|
Fair value of stock option |
|
|
|
|
|
|
|
|
|
|
|
$ 217
|
|
|
|
|
Stock option vested period |
|
|
|
|
|
|
|
|
|
|
|
$ 255
|
|
|
|
|
Stock Options and Warrants Fair Value [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected term of the stock option grants |
|
|
|
|
|
|
|
|
|
|
2 years 6 months
|
|
|
|
|
|
Stock Options and Warrants Fair Value [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected term of the stock option grants |
|
|
|
|
|
|
|
|
|
|
6 years 6 months
|
|
|
|
|
|
Stock Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of option nonvested |
|
|
|
|
|
|
|
3,750
|
|
|
3,750
|
|
|
|
|
|
Unrecognized share-based compensation expense related to the options granted but not vested |
|
|
|
|
|
|
|
$ 2
|
|
|
$ 2
|
|
|
|
|
|
Exercisable at weighted average price |
|
|
|
|
|
|
|
$ 1.48
|
|
|
$ 1.48
|
|
|
|
|
|
Stock option, contractual term |
|
|
|
|
|
|
|
|
|
|
7 years
|
|
|
|
|
|
Intrinsic value of options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
Options outstanding exercisable |
|
|
|
|
|
|
0
|
$ 563
|
|
|
$ 563
|
$ 0
|
563
|
|
|
|
Stock Option Exercises [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from stock option exercise |
|
|
|
|
|
|
|
|
|
|
|
|
$ 27
|
|
|
|
Stock option excecised |
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
|
2012 Equity Line of Credit [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum number of common stock authorized for issuance |
|
|
2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 Equity Line of Credit [Member] | Dutchess [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of stock during period |
|
|
|
|
|
|
|
|
|
698,207
|
|
|
289,474
|
|
|
|
Sale of stock during period, value |
|
|
|
|
|
|
|
|
|
$ 1,200
|
|
|
$ 445
|
|
|
|
2014 Equity Line of Credit [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period shares |
|
3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 Equity Line of Credit [Member] | Dutchess [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of stock during period |
|
|
|
|
|
438,480
|
|
|
2,561,520
|
|
|
|
|
|
|
|
Sale of stock during period, value |
|
|
|
|
|
$ 524
|
|
|
$ 3,700
|
|
|
|
|
|
|
|
2015 Equity Line of Credit [Member] | Dutchess [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of stock during period |
|
|
|
|
|
|
|
750,000
|
|
|
|
|
|
|
|
|
Sale of stock during period, value |
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
Stock issued during period shares |
|
|
|
|
3,200,000
|
|
|
2,450,000
|
|
|
|
|
|
|
|
|
Maximum number of shares of draw down notice |
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
Derivative transaction, conditions description |
|
|
|
|
|
|
|
|
|
|
The purchase price shall be set at ninety-five percent (95%) of the volume weighted average price (VWAP) of the Common Stock during the one trading day immediately following our put notice. We have the right to withdraw all or any portion of any put, except that portion of the put that has already been sold to a third party, including any portion of a put that is below the minimum acceptable price set forth on the put notice, before the closing. In the event Dutchess receives more than a five percent (5%) return on the net sales for a specific put, Dutchess must remit such excess proceeds to us; however, in the event Dutchess receives less than a five percent (5%) return on the net sales for a specific put, Dutchess will have the right to deduct from the proceeds of the put amount on the applicable closing date so Dutchesss return will equal five percent (5%).
|
|
|
|
|
|
Number of shares beneficially held maximum percentage |
|
|
|
|
|
|
|
|
|
|
4.99%
|
|
|
|
|
|
Mr. Karkus [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
|
|
|
|
$ 139
|
|
|
|
|
|
|
|
|
|
Number of shares issued during period |
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
Stockholder Rights Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock rights exercise price |
|
|
|
|
|
|
|
$ 45
|
|
|
$ 45
|
|
|
|
|
|
Equity method investment ownership percentage required for rights exercisable under right agreement |
|
|
|
|
|
|
|
|
|
|
15.00%
|
|
|
|
|
|
Percentage of discount on exercise of right |
|
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
Rights agreement expiration date |
|
|
|
|
|
|
|
|
|
|
Jun. 18, 2024
|
|
|
|
|
|
Stockholder Rights Plan [Member] | Ted Karkus [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity method investment ownership percentage |
|
|
|
|
|
|
|
20.00%
|
|
|
20.00%
|
|
|
|
|
|
2010 Equity Compensation Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of warrants issued during period |
|
|
|
|
|
|
|
|
|
|
51,000
|
|
|
|
|
|
Plan provided for the granting shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
147,500
|
420,500
|
|
|
|
Options outstanding - shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,713,000
|
|
Plan provides total number of shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,500,000
|
|
2010 Equity Compensation Plan [Member] | Stock Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for grant, shares |
|
|
|
|
|
|
19,659
|
|
|
|
|
19,659
|
|
|
|
|
Number of option fully vested |
|
|
|
|
|
|
|
|
|
|
|
1,709,250
|
|
|
|
|
Option expected to vest |
|
|
|
|
|
|
3,750
|
|
|
|
|
3,750
|
|
|
|
|
1997 Equity Compensation Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan provides total number of shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
900,000
|
|
2010 Directors Equity Compensation Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
|
|
|
147,808
|
|
|
147,808
|
|
|
|
|
|
Number of shares issued during period |
|
|
|
425,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation shares |
|
|
|
|
|
|
|
|
|
|
0
|
28,327
|
16,470
|
|
|
|
Share based compensation,value |
|
|
|
|
|
|
|
|
|
|
$ 0
|
$ 41
|
$ 27
|
|
|
|
Settlement Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Litigation settlement |
$ 500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of treasury stock acquired under the agreement |
3,896,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock, paid amount |
$ 440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement amount paid to third party |
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expense |
|
|
|
|
|
|
|
|
|
|
|
$ 97
|
|
|
|
|
Fair value of treasury stock |
$ 5,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock, per share |
$ 1.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|