Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The components of the provision (benefit) for income taxes, in the consolidated statements of operations are as follows (in thousands):

 

    2017     2016     2015  
      (as restated)                  
Current                        
                         
Federal   $ (1,245 )   $ -     $ -  
State   $ (176 )     -       -  
      (1,421 )     -       -  
Deferred                        
Federal     15,412       (936 )     (1,403 )
State     682       (66 )     (73 )
      16,094       (1,002 )     (1,476 )
Total   $ 14,673     $ (1,002 )   $ (1,476 )
                         
Income taxes from continuing operations before valuation allowance   $ 14,673     $ (1,002 )   $ (1,476 )
Change in valuation allowance     (16,094 )     1,002       1,476  
Income tax benefit     (1,421 )     -       -  
Total   $ (1,421 )   $ -     $ -  
                         
Discontinued Operations                        
Current                        
Federal   $ 1,245     $ -     $ -  
State     2,266       -       -  
      3,511       -       -  
Deferred                        
Federal     -       -       -  
State     -       -       -  
      -       -       -  
Total   $ 3,511     $ -     $ -  
                         
Income taxes from discontinued operations before valuation allowance   $ 3,511     $ -     $ -  
Change in valuation allowance     -       -       -  
Income tax expense     3,511       -       -  
Total   $ 3,511     $ -     $ -  
                         
Total   $ 2,090     $ -     $ -  

Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of the statutory federal income tax expense (benefit) to the effective tax is as follows (in thousands):

 

    2017     2016     2015  
    (as restated)              
Statutory rate - federal   $ 14,512     $ (975 )   $ (1,224 )
State taxes, net of federal benefit     2,061       (41 )     (305 )
Rate Change     1,804                  
Permanent differences and other     (193 )     14       53  
Income tax from continuing operation before valuation allowance     18,184       (1,002 )     (1,476 )
                         
Change in valuation allowance     (16,094 )     1,002       1,476  
                         
Income tax expense     2,090       -       -  
Total   $ 2,090     $ -     $ -  

Schedule of Deferred Tax Assets and Liabilities

The tax effects of the primary “temporary differences” between values recorded for assets and liabilities for financial reporting purposes and values utilized for measurement in accordance with tax laws giving rise to our deferred tax assets are as follows (in thousands):

 

    Year Ended December 31,  
    2017     2016     2015  
    (as restated)              
Net operating loss and capital loss carryforward   $ 3,595     $ 18,019     $ 16,921  
Consulting-royalty costs     -       -       (8 )
Trademark     21       576       671  
Investment in Phusion     33       938       1,103  
Depreciation     41       (304 )     (103 )
Other     604       1,159       802  
Valuation allowance     (4,294 )     (20,388 )     (19,386 )
Total   $ -     $ -     $ -