Quarterly report [Sections 13 or 15(d)]

Fair Value Measurements (Tables)

v3.26.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2026
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of the Company’s Financial Liabilities That are Measured at Fair Value On a Recurring Basis

The following table presents the fair value of the Company’s financial liabilities that are measured at fair value on a recurring basis as of March 31, 2026 and December 31, 2025 (in thousands):

 

    Level 1     Level 2     Level 3     Total  
    As of March 31, 2026  
    Level 1     Level 2     Level 3     Total  
Derivative liability   $ -     $ -     $ 490     $ 490  

 

    Level 1     Level 2     Level 3     Total  
    As of December 31, 2025  
    Level 1     Level 2     Level 3     Total  
Derivative liability   $ -     $ -     $ 50     $ 50  
Schedule of Changes in Fair Value

 

    Derivative liability  
Balance at January 1, 2026   $ 50  
Issuance of convertible debt     308  
Debt amendment    

418

 
Redemptions     (372 )
Change in fair value    

86

 
Balance at March 31, 2026   $ 490  
Schedule of Fair Value Measurement Inputs and Valuation Techniques

 

    As of March 31, 2026     As of December 31, 2025  
Exercise price   $ 0.07     $ 0.76  
Expected term (years)     0.6       0.6  
Expected stock price volatility     154.5 %     99.2 %
Risk-free rate of interest     3.7 %     3.6 %
Expected dividend yield (per share)     0 %     0 %